The Backyard Ledger Eastern Massachusetts · July 2026 · conservative math
USDA zones 6b–7a · any sunny yard · sources at the bottom

Grow the expensive stuff.
Buy the cheap stuff.

That one rule is the whole strategy. Basil runs $28–64 a pound at Whole Foods clamshell prices; it grows in Massachusetts like it's trying to escape. Potatoes cost a dollar a pound; let Idaho keep them. Put your sunny square footage on the crops with restaurant prices and a small garden stops being a hobby with vegetables — it becomes the cheapest produce aisle in town.

$490year-one cost, one 4×8 bed
+$335/yrnet every year after
year 2when every plan crosses $0

ONE JULY WEEK · THREE-BED PLAN

STORE-PRICED · HOME-PICKED
SALAD GREENS 1.25 LB15.00
CHERRY TOMATOES 2 LB14.00
HEIRLOOM TOMATO 1 LB4.50
BASIL, FAT BUNCH6.00
ZUCCHINI 3 LB7.50
CUCUMBERS ×23.00
LACINATO KALE, BUNCH3.50
WHOLE FOODS SUBTOTAL53.50
YOUR PRICE0.00*

*Not a gimmick: seed, soil, water, and gear are all counted — they're the $490 and the $335 to the left. This receipt is what week 14 of 20 looks like once they're paid.

The math

Honest numbers, or this is just a pamphlet

Every dollar figure on this page follows four rules. One: harvests are valued at what the same item costs at Whole Foods–tier organic retail in the Boston metro (checked July 2026 — swap in your own store's prices, the plan survives it).4,5 Two: every cash cost counts — beds, soil, seed, water, fence, the $20 soil test. Three: yields are set at the boring end of university-extension ranges, not seed-catalog optimism.1,6 Four: your time is not priced in — at accountant rates no small garden pencils, and neither does golf. Budget 1–4 hours a week in season and call it the gym membership you can eat.

year-one cash out year-one harvest, at store prices
$3k $2k $1k $0 Starter — year-one cash out: $490 Starter — year-one harvest value: $450 490 450 STARTER · 32 sq ft Three-Bed — year-one cash out: $1,190 Three-Bed — year-one harvest value: $1,100 1,190 1,100 THREE-BED · ~156 sq ft Homestead — year-one cash out: $2,600 Homestead — year-one harvest value: $1,700 2,600 1,700 HOMESTEAD · ~320 sq ft
Year one runs near break-even on the smaller plans because you're buying wood and soil once. The payback engine is every season after, when costs drop to seeds, compost, and water.
data table
PlanY1 cash outY1 harvestY2+ cashY2+ harvestY2+ net
Starter$490$450$115$450+$335
Three-Bed$1,190$1,100$260$1,250+$990
Homestead$2,600$1,700$380$2,100 → $2,600+$1,720 → +$2,220
Starter Three-Bed Homestead
+$8k +$6k +$4k +$2k $0 yr 1 yr 2 yr 3 yr 4 yr 5 Homestead, end of year 1: −$900 Homestead, end of year 2: +$820 Homestead, end of year 3: +$3,040 Homestead, end of year 4: +$5,260 Homestead, end of year 5: +$7,480 +$7,480 Three-Bed, end of year 1: −$90 Three-Bed, end of year 2: +$900 Three-Bed, end of year 3: +$1,890 Three-Bed, end of year 4: +$2,880 Three-Bed, end of year 5: +$3,870 +$3,870 Starter, end of year 1: −$40 Starter, end of year 2: +$295 Starter, end of year 3: +$630 Starter, end of year 4: +$965 Starter, end of year 5: +$1,300 +$1,300
Cumulative net cash, all costs included, harvests at store prices. Every plan crosses $0 during year two. The dashed line is where "hobby" ends.
data table
End of yearStarterThree-BedHomestead
1−$40−$90−$900
2+$295+$900+$820
3+$630+$1,890+$3,040
4+$965+$2,880+$5,260
5+$1,300+$3,870+$7,480
The crops

Grow this. Skip that.

ROI lives in a narrow band: crops that are expensive per pound, productive per square foot, and happy in a 6b–7a season. Most garden guides ignore the first two. This table is the whole argument, sorted by what a square foot of bed earns you in one season.

Plant these the earners

CropStore price$/sq ft·season
Basil6 plants ≈ 3–4 lb; clamshells cost more than salmon$28–64/lb~$20
Cherry tomatoes10–15 lb per plant, June-set, frost-out$7–8/lb~$17
Salad greenscut-and-come-again, 4–5 sowings Apr–Oct$12–14/lb~$10
Raspberriesperennial; pays from year 2, then forever$12–13/lb~$7per row-ft
Kale & chardone planting runs May–Thanksgiving; frost sweetens it$6–7/lb~$6
Snap peas → cucumberssame trellis, two seasons: peas till June, cukes after$6–7/lb · $1.50/ea~$3+$4
Zucchinilow $/lb but absurd volume; 2 plants feed a street$2.50/lb~$3
Garlicplant October, harvest July; zero effort between$2/head~$4

Let the store have these the space traps

CropWhy it loses
Potatoes$1/lb at the store; a whole bed to save eight bucks
Storage onions$1.50/lb, five months in the ground, fussy curing
Carrotscheap, slow, and rocky New England soil forks them
Sweet corntwo ears per square foot; a dollar an ear in August
Winter squash & pumpkinsone vine annexes 50–100 sq ft of your best sun
Melonscoin-flip in a 6b summer; heartbreak per square foot

Nothing wrong with any of these as a hobby. This page is about the ledger — and the ledger says a square foot of basil out-earns a square foot of potatoes by roughly forty to one.

The plans

Three sizes. Pick by sun, not ambition.

Walk your yard on a sunny day and check at 10am, 1pm, and 4pm. Anywhere that's lit at all three checks is full sun (6+ hours) — that's plan-grade ground. Four to six hours grows greens and herbs happily; less than four grows shade-tolerant regret.

Starter · 32 sq ft

One 4×8 bed

One weekend to build. Herbs, greens, cherry tomatoes — the top of the earners table, nothing else.

  • Year-1 cost, all-in $490
  • Year-1 harvest value ≈ $450
  • Every year after +$335/yr
  • Payback year 2
  • Time in season ~1.5 hr/wk
Three-Bed · ~156 sq ft

The produce aisle

Three beds plus a ground patch for vines. Covers most of a household's produce June–October.

  • Year-1 cost, all-in $1,190
  • Year-1 harvest value ≈ $1,100
  • Every year after +$990/yr
  • Payback year 2
  • Time in season ~3 hr/wk
Homestead · ~320 sq ft

Serious grocery offset

Adds berries, asparagus, garlic, and row-cover tunnels that stretch the season into November.

  • Year-1 cost, all-in $2,600
  • Year-1 harvest value ≈ $1,700
  • Steady state (yr 3+) +$2,220/yr
  • Payback year 2
  • Time in season ~4 hr/wk

Diminishing returns are real and the chart shows them: dollars per square foot fall as you scale, because you run out of high-value crops to plant before you run out of appetite for zucchini. Size to what you'll actually eat and tend.

How big is your sunny patch?

No script? Use the cards above — they bracket any yard: roughly $15/sq ft to start at small scale easing to ~$8 at large, returning ~$8–10/sq ft each year after year one.

The bed

The Starter bed, square foot by square foot

This is the actual planting map for the 4×8. Trellis on the north edge so nothing gets shaded. Values are one conservative season at store prices — they sum to the $450 in the math above.

NORTH EDGE — TRELLIS SIDE · TALL CROPS SHADE NOTHING CHERRY TOMATOES ×2 8 sq ft · ≈$150/season PEAS→CUKES 2 sq ft · ≈$30 BASIL ×6 6 sq ft · ≈$110 SALAD GREENS 12 sq ft, resown 4× · ≈$130 KALE + CHARD 4 sq ft · ≈$30 1 SQUARE = 1 FT TOTAL ≈ $450/SEASON AT STORE PRICES
Two tomato plants is deliberate — the fourth and fifth plant mostly grow surplus you'll be leaving on porches. Greens get resown every three weeks; that's the succession habit doing most of the earning.
The calendar

An Eastern-Mass season, crop by crop

Boston and the coast run 7a — last frost mid-April, first frost around Halloween. The 128–495 suburbs run 6b — call it May 1 and October 15.2,3 The old Yankee rule still holds either way: tomatoes, basil, and cukes go out Memorial Day weekend, and nothing you do in April will beat a warm June.

in the ground, growing harvest window start indoors / plant
MARAPRMAY JUNJULAUG SEPOCTNOV Snap peas Salad greens Kale & chard Cherry tomatoes Basil Cucumbers Zucchini Garlic Raspberries Snap peas: direct-sow mid-April, grow through May Snap peas: harvest June, then the trellis goes to cucumbers Sow peas as soon as soil can be worked Salad greens: sow April, resow every 3 weeks Salad greens: cut May–June, take July off (heat) Salad greens: fall sowings cut September–October First sowing mid-April Kale and chard: transplant early May Kale and chard: harvest June–Thanksgiving; frost sweetens it Start indoors mid-March, or buy seedlings Memorial Day weekend Cherry tomatoes: out Memorial Day weekend Cherry tomatoes: harvest mid-July to first frost Start basil indoors early April, or buy seedlings Basil: out with the tomatoes, never before Basil: cut weekly June–September; cutting is what makes it produce Cucumbers: sow where the peas were, early June Cucumbers: harvest July–mid September Zucchini: direct-sow early June in the ground patch Zucchini: harvest July–September, whether you like it or not Plant garlic cloves late October Garlic planted last fall comes out in July ← last October Plant raspberry canes in May, year one Raspberries: August–September harvest, from year two onward from yr 2
Hover any bar for the specifics. The quiet secret of the whole plan: the money crops (greens, basil, cherry tomatoes) also have the longest windows.
calendar as a table
CropStartHarvest
Snap peasdirect-sow mid-AprJune
Salad greenssow mid-Apr, resow every 3 wks; again Aug–SepMay–Jun, Sep–Oct
Kale & chardtransplant early MayJun–Thanksgiving
Cherry tomatoesindoors mid-Mar or buy; out Memorial Daymid-Jul–first frost
Basilindoors early Apr or buy; out Memorial DayJun–Sep
Cucumberssow early Jun (after peas)Jul–mid-Sep
Zucchinidirect-sow early JunJul–Sep
Garlicplant cloves late Octfollowing July
Raspberriesplant canes May, year 1Aug–Sep from year 2
The fine print — Massachusetts edition

Four local facts that make or break the math

1 · Test the soil before you eat from it

Most Eastern-Mass housing predates 1978, and yards near old foundations, driveways, and busy roads commonly carry lead from paint and old gasoline. UMass Amherst's soil lab runs a full nutrient panel with a lead screen for about $20.1 The plans above assume raised beds with clean imported soil, which sidesteps the problem entirely — but send the sample anyway. It's the cheapest line item on the page and the only one about your kids.

2 · Rabbits before deer

Inside 128 your adversary is a rabbit, not a moose. A 30-inch hardware-cloth skirt on the bed or plot perimeter (costed into the Three-Bed and Homestead plans) ends the war on day one. Skip the eight-foot deer fortress unless you back onto conservation land.

3 · Water is cheap; watering time isn't

A drip line on a $30 hose timer waters the Three-Bed plan with roughly 120 gallons a week in peak summer — $25–45 for the whole season at Boston-area rates, already counted above. It also deletes the daily chore that kills most first-year gardens by August.

4 · Frost dates by neighborhood

WhereZoneLast / first frost
Boston & inner suburbs7a~Apr 15 / ~Nov 1
128–495 belt6b~May 1 / ~Oct 15
South Shore & Cape7a–7b~Apr 25 / ~Nov 10

2023 USDA map; the ocean buys the coast three extra weeks of fall.2,3

The one unforgivable mistake: planting tomatoes in early May because one warm week fooled you. A 6b May frost erases $150 of seedlings in a night. Memorial Day. Every year. That's the rule.
The street

Hyper-local means your block, not your zip code

One yard runs a produce aisle. Five yards run a market. The failure mode of home growing is that everything ripens at once and everyone grows the same three things — so don't. Specialize by yard, swap on Sundays, and every household eats the full spread June through October while each grows only what its sun is best at.

YardSpecialtyWhy that yard
№1Tomatoes & basilthe hottest, sunniest southern exposure on the block
№2Vines — zucchini, cukes, beansthe big yard; vines want floor space, not pampering
№3Greens & brassicastolerates the yard with afternoon shade
№4Peas, herbs, alliumssmall yard, high value, low footprint
№5Berries & perennialsthe household that'll still be here in five years

Three habits make it work: split a bulk compost delivery (one yard of loam-compost runs ~$140 delivered — $28 each instead of $12 bags); one combined seedling order from a local grower each May; and a standing Sunday porch swap, no money, no app, no meetings. The zucchini yard will never be lonely.

Year one

The whole first year, one line a month

  1. March

    Mail the soil sample to UMass ($20). Order seeds. If you're starting tomatoes and basil indoors, start them mid-month — or just plan to buy seedlings and skip the grow-light phase entirely.

  2. April

    Build the beds, take the soil delivery. Sow peas and the first salad greens by tax day. Everything cold-hardy goes in; everything tender waits.

  3. May

    Transplant kale early. Memorial Day weekend: tomatoes, basil, cukes, zucchini go out. Drip line on the timer the same day.

  4. June

    Resow greens (round two), trellis the tomatoes weekly, cut basil hard — cutting is what makes it bush out and earn.

  5. Jul–Aug

    Harvest is the job now. Pick cherry tomatoes every other day, cukes daily in August. Resow greens round three in late August for fall.

  6. September

    Fall greens hit their stride. Pull the tired basil, dry or freeze the last big cut as pesto cubes.

  7. October

    Plant garlic the last week — next July's harvest, zero effort in between. Row-cover the greens; kale ignores the frost and improves.

  8. November

    Final kale and chard cuts through Thanksgiving. Empty the drip line, tarp or leaf-mulch the beds, write down what out-earned what.

  9. Winter

    Nothing. You live in Massachusetts. Read the seed catalog; the second-year numbers above assume you got a little smarter, and you will.

Assumptions & sources

How to argue with this page: every claim is a multiplication of a yield, a price, and a cost — all three listed here. If your Whole Foods charges differently or your yard yields better, redo the row; the shape of the conclusion survives any reasonable inputs. Numbers are conservative estimates, not promises.

Prepared July 2026 · Eastern Massachusetts edition · The Backyard Ledger